Management's Responsibility for Financial Statements

In management's opinion, the accompanying consolidated financial statements of Enerplus Resources Fund (the "Fund") have been prepared within reasonable limits of materiality and in accordance with Canadian generally accepted accounting principles.   Since a precise determination of many assets and liabilities is dependent on future events, the preparation of financial statements necessarily involves the use of estimates and approximations.    These have been made using careful judgement and with all information available up to March 10, 2004.   Management is responsible for all information in the annual report and for the consistency, therewith, of all other financial and operating data presented in this report.


To meet its responsibility for reliable and accurate financial statements, management has established and monitors systems of internal control which are designed to provide reasonable assurance that financial information is relevant, reliable and accurate, and that assets are safeguarded and transactions are executed in accordance with management's authorization.


The consolidated financial statements have been examined by Deloitte & Touche LLP, independent Chartered Accountants.   Their responsibility is to express a professional opinion on the fair presentation of the consolidated financial statements in accordance with Canadian generally accepted accounting principles.   The Auditors' Report outlines the scope of their examination and sets forth their opinion.  


The Audit Committee, consisting exclusively of independent directors, has reviewed these statements with management and the external auditors and has recommended their approval to the Board of Directors. The Board of Directors has approved the consolidated financial statements of the Fund.

 

 

"signed" "signed"
Gordon J. KerrRobert J. Waters
President and Senior Vice President and
Chief Executive OfficerChief Financial Officer
Calgary, AlbertaCalgary, Alberta
March 10, 2004March 10, 2004

AUDITORS' REPORT

To the Unitholders of Enerplus Resources Fund:


We have audited the consolidated balance sheets of Enerplus Resources Fund (the "Fund") as at December 31, 2003 and 2002 and the consolidated statements of income, accumulated income, accumulated cash distributions and cash flows for the years then ended. These financial statements are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.


In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Fund as at December 31, 2003 and 2002 and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles.



"signed"


Calgary, Alberta
DELOITTE & TOUCHE LLP Chartered Accountants
March 5, 2004


Consolidated Balance Sheets

As at December 31 ($ thousands)

2003

2002

ASSETS

Current assets

          Cash

$80,416

$718

          Accounts receivable

71,304

92,986

          Other current

13,412

1,975

165,132

95,679

Property, plant and equipment (Note 2)

2,448,365

2,374,145

Deferred charges (Note 3)

2,115

1,807

$2,615,612

$2,471,631

LIABILITIES

Current liabilities

          Accounts payable

$100,449

$79,189

          Distributions payable to unitholders

33,022

24,870

          Payable to related party (Note 6)

-

19,038

133,471

123,097

Long-term debt (Note 3)

338,117

361,729

Future income taxes (Note 5)

268,515

340,269

Accumulated site restoration

60,335

59,038

Deferred credits

1,942

4,266

Payable to related party (Note 6)

-

1,400

668,909

766,702

EQUITY

Unitholders' capital (Note 4)

2,511,375

2,156,999

Accumulated income

690,046

440,446

Accumulated cash distributions

(1,388,189)

(1,015,613)

1,813,232

1,581,832

$2,615,612

$2,471,631


Signed on behalf of the Board of Directors:

"signed""signed"
Douglas R. MartinRobert L. Normand
DirectorDirector

 

 

Consolidated Statements of Income

For the year ended December 31 ($ thousands except per trust unit amounts)

2003

2002

REVENUES

     Oil and gas sales

$935,819

$630,167

     Hedging costs

(45,808)

(8,717)

     Royalties

(190,395)

(131,837)

699,616

489,613

Interest and other income

913

559

700,529

490,172

EXPENSES

     Operating

170,476

134,387

     General and administrative (Note 4)

25,369

16,039

     Management fees (Note 6)

3,042

21,576

    Management internalization (Note 6)

55,100

-

     Interest on long-term debt (Note 3)

19,708

18,100

    Foreign exchange (gain)/loss (Note 9)

(924)

187    

     Depletion, depreciation and amortization

244,890

213,908

517,661

404,197

Income before taxes

182,868

85,975

Capital taxes

6,223

5,483

Future income tax recovery (Note 5)

(72,955)

(35,384)

NET INCOME

$249,600

$115,876

Net income per trust unit

     Basic

$2.90

$1.61

     Diluted

$2.89

$1.61

Weighted average number of trust units outstanding (thousands)

     Basic

86,202

71,946

     Diluted

86,501

72,084

Consolidated Statements of Accumulated Income

For the year ended December 31 ($ thousands)

2003

2002

Accumulated income, beginning of year

$440,446

$324,570

Net income

249,600

115,876

Accumulated income, end of year

$690,046

$440,446


Consolidated Statements of Cash Flows

 

For the year ended December 31 ($ thousands)

2003

2002

Operating Activities

Net income

$249,600

$115,876

Depletion, depreciation and amortization

244,890

213,908

Non cash foreign exchange gain (Note 9)

(3,003)

-

Unit based compensation   (Note 4)

1,364

-

Future income tax recovery

(72,955)

(35,384)

Site restoration and abandonment costs incurred

(6,696)

(4,548)

Funds flow from operations

413,200

289,852

Decrease in non-cash working capital

14,234

15,162

427,434

305,014

Financing Activities

Issue of trust units, net of issue costs (Note 4)

331,595

329,752

Cash distributions to unitholders

(372,576)

(237,621)

Decrease in bank credit facilities

(93,401)

(319,188)

Issuance of senior unsecured notes

72,792

268,328

Payment to related party

(1,400)

(509)

Debt issue costs (Note 3)

(475)

(1,892)

Increase in non-cash financing working capital

8,152

  4,010

(55,313)

42,880

Investing Activities

Capital expenditures

(159,994)

(146,116)

Property acquisitions

(36,954)

(60,581)

Property dispositions

73,214

3,058

Corporate acquisitions (Note 7)

(165,815)

(161,403)

Decrease (increase)   in non-cash investing working capital

(2,874)

16,887

(292,423)

(348,155)

Change in cash

79,698

(261)

Cash, beginning of year

718

979

Cash, end of year

$80,416

$718

Supplementary Cash Flow Information

Cash income taxes paid

$ -

$ -

Cash interest paid

$ 18,584

$ 17,740

 

Consolidated Statment of Accumulated Cash Distributions

For the year ended December 31 ($ thousands)

2003

2002

Accumulated cash distributions, beginning of year

$1,015,613

$777,992

Cash distributions

372,576

2,621

237,621

Accumulated cash distributions, end of year

$1,388,189

$1,015,613