|
5 year Detailed Statistical Review
The information contained in the table below reflects the reverse takeover of Enerplus by EnerMark Income Fund on June 21, 2001 as required by Canadian generally accepted accounting principles.
($ thousands, except per unit amount) |
2003 |
2002 |
2001 |
2000 |
1999 |
financial |
|
|
|
|
|
Oil and gas sales (net of hedging) |
$890,011 |
$621,450 |
$639,379 |
$343,182 |
$169,541 |
Cash available for distribution |
$379,055 |
$246,787 |
$316,454 |
$168,181 |
$78,189 |
Per unit |
$4.32 |
$3.32 |
$5.67 |
$5.49 |
$3.70 |
Net income |
$249,600 |
$115,876 |
$180,269 |
$82,150 |
$25,754 |
Per unit |
$2.90 |
$1.61 |
$3.28 |
$3.06 |
$1.25 |
Total net capital expenditures |
$312,073 |
$361,702 |
$874,420 |
$700,714 |
$17,837 |
Total assets |
$2,615,612 |
$2,471,631 |
$2,284,253 |
$1,567,952 |
$576,901 |
Long-term debt, net of cash |
$257,701 |
$361,011 |
$411,610 |
$275,098 |
$128,833 |
Net debt/funds flow ratio |
0.6x |
1.2x |
1.2 x |
1.6 x |
1.6x |
|
|
|
|
|
|
($ per BOE except percentage data) |
2003 |
2002 |
2001 |
2000 |
1999 |
AVERAGE BENCHMARK PRICING |
|
|
|
|
|
AECO natural gas (per Mcf) |
$6.70 |
$4.07 |
$6.30 |
$5.02 |
$2.96 |
NYMEX natural gas (US$ per Mcf) |
5.44 |
3.25 |
4.38 |
3.91 |
2.27 |
WTI crude oil (US$ per bbl) |
31.04 |
26.08 |
25.97 |
30.19 |
19.24 |
CDN$/US$ exchange rate |
$0.7158 |
$0.6369 |
$0.6458 |
$0.6736 |
$0.6733 |
($ per BOE except percentage data) |
2003 |
2002 |
2001 |
2000 |
1999 |
OIL AND GAS ECONOMICS |
|
|
|
|
|
Net royalty rate |
20% |
21% |
23% |
23% |
19% |
Weighted average price (pre-hedging) |
$36.94 |
$27.49 |
$29.89 |
$30.94 |
$18.35 |
Hedging |
(1.81) |
(0.38) |
2.54 |
(0.80) |
(0.03) |
Weighted average price (net of hedging) |
35.13 |
27.11 |
32.43 |
30.14 |
18.32 |
Net royalty expense |
7.51 |
5.75 |
6.73 |
7.10 |
3.47 |
Operating expense |
6.73 |
5.86 |
6.09 |
4.83 |
4.02 |
Operating netback |
20.89 |
15.50 |
19.61 |
18.21 |
10.83 |
General and administrative expense* |
0.95 |
0.70 |
0.66 |
0.63 |
0.62 |
Management fee |
2.29 |
0.94 |
0.47 |
0.40 |
0.24 |
Interest expense, net of interest and other income |
0.74 |
0.78 |
0.85 |
1.30 |
0.87 |
Foreign exchange* |
0.08 |
- |
- |
- |
- |
Capital taxes |
0.26 |
0.23 |
0.24 |
0.26 |
0.17 |
Restoration and abandonment
cash costs |
0.26 |
0.20 |
0.13 |
0.13 |
0.12 |
Gain on sale of investment |
- |
- |
- |
- |
0.06 |
Funds flow from operations |
$16.31 |
$12.65 |
$17.26 |
$15.49 |
$8.75 |
*Does not include non-cash portion of expense
Combined Operational Statistics
The information contained in the table below reflects the combined results of Enerplus and EnerMark Income Fund for the years indicated as if the combination of the funds had been effective January 1, 1997.
This information may not be representative of the actual results had the combination occurred on that date. No pro forma adjustments have been made to give effect to the combination of Enerplus and EnerMark Income Fund for these periods. The information in this table is different from the financial statements and MD&A which account for the combination as a reverse takeover of Enerplus by EnerMark Income
Fund on June 21, 2001 as required by Canadian generally accepted accounting principles.
|
2003 (1) |
2002 |
2001 |
2000 |
1999 |
|
|
|
|
|
|
Daily Production |
|
|
|
|
|
Crude oil per day (bbls/day) |
24,597 |
23,288 |
24,010 |
18,118 |
16,938 |
NGLs per day (bbls/day) |
4,666 |
4,410 |
4,650 |
3,395 |
3,153 |
Natural Gas per day (Mcf/day) |
240,907 |
210,517 |
203,727 |
149,616 |
119,303 |
BOE per day |
69,414 |
62,784 |
62,615 |
46,449 |
39,975 |
|
|
|
|
|
|
Proved Reserves |
|
|
|
|
|
Crude oil (Mbbls) |
91,063 |
105,247 |
94,847 |
101,439 |
71,756 |
NGLs (Mbbls) |
13,571 |
16,035 |
16,114 |
16,973 |
11,740 |
Natural Gas (MMcf) |
867,204 |
1,001,913 |
951,133 |
954,124 |
550,275 |
MBOE |
249,168 |
288,267 |
269,483 |
277,433 |
175,209 |
Risked Probable Reserves (2) |
|
|
|
|
|
Crude oil (Mbbls) |
27,807 |
16,725 |
18,821 |
20,675 |
13,770 |
NGLs (Mbbls) |
3,742 |
2,319 |
2,337 |
1,722 |
1,620 |
Natural Gas (MMcf) |
284,096 |
138,789 |
130,345 |
131,818 |
265,638 |
MBOE |
78,898 |
42,175 |
42,882 |
44,367 |
59,664 |
Proved plus Risked Probable Reserves |
|
|
|
|
|
|
|
|
|
|
|
Crude oil (Mbbls) |
118,870 |
121,972 |
113,668 |
122,114 |
85,526 |
NGLs (Mbbls) |
17,313 |
18,354 |
18,451 |
18,695 |
13,360 |
Natural Gas (MMcf) |
1,151,300 |
1,140,702 |
1,081,478 |
1,085,942 |
815,913 |
MBOE |
328,066 |
330,442 |
312,365 |
321,800 |
234,873 |
Reserve life index |
|
|
|
|
|
(years) BOE Combined (3) |
13.3 |
13.8 |
14.0 |
13.7 |
13.5 |
(1)2003 Reserve information reflects NI 51-101 reporting methodology. All prior years have not been restated for NI 51-101.
(2)Probable reserves for years 2002 and prior have been risked by 50%
(3)The Reserve Life Index (RLI) is based upon year end proved plus probable reserves (established reserves for years 2002 and prior) divided by following year production volumes determined in the independent reserve engineering report for 2003 and management's estimate for all prior years.
Ten Year Historical Performance


Distribution Reinvestment Plan
Enerplus Resources Fund has a convenient method for Canadian residents to reinvest cash distributions or investadditional funds into new trust units. Unitholders who are residents of Canada are eligible to participate in thePlan. If your units are held for you by your broker, investment dealer or other financial intermediary, you mustdirect that company to enroll your units into the Plan.
To obtain more information and/or enrolment forms, please contact our Investor Relations Department at:1-800-319-6462, in Calgary at (403) 298-2200, by fax at (403) 298-2211; or by email at investorrelations@enerplus.com.
2003 Income Tax Information - Canadian residents (CDN$ per Unit)
The following table outlines the breakdown of cash distributions per Unit paid by Enerplus Resources Fund during the period February 10, 2003 up to and including January 10, 2004, for Canadian Income Tax purposes.
Record Date |
Payment Date |
Total
Distribution Paid |
Taxable Other Income |
Taxable Dividend |
Return of Capital Amount |
|
|
|
|
|
|
|
Feb 10, 2003 |
Feb 20, 2003 |
$0.320000 |
$0.257431 |
$0.006249 |
$0.056320 |
|
Mar 10, 2003 |
Mar 20, 2003 |
$0.350000 |
$0.282155 |
$0.006245 |
$0.061600 |
|
Apr 10, 2003 |
Apr 20, 2003 |
$0.349823 |
$0.282017 |
$0.006237 |
$0.061569 |
|
May 10, 2003 |
May 20, 2003 |
$0.370000 |
$0.298653 |
$0.006227 |
$0.065120 |
|
Jun 10, 2003 |
Jun 20, 2003 |
$0.370000 |
$0.298675 |
$0.006205 |
$0.065120 |
|
Jul 10, 2003 |
Jul 20, 2003 |
$0.370000 |
$0.298681 |
$0.006199 |
$0.065120 |
|
Aug 10, 2003 |
Aug 20, 2003 |
$0.370000 |
$0.299060 |
$0.005820 |
$0.065120 |
|
Sep 10, 2003 |
Sep 20, 2003 |
$0.370000 |
$0.299069 |
$0.005811 |
$0.065120 |
|
Oct 10, 2003 |
Oct 20, 2003 |
$0.370000 |
$0.299073 |
$0.005807 |
$0.065120 |
|
Nov 10, 2003 |
Nov 20, 2003 |
$0.350000 |
$0.282598 |
$0.005802 |
$0.061600 |
|
Dec 10, 2003 |
Dec 20, 2003 |
$0.350000 |
$0.282611 |
$0.005789 |
$0.061600 |
|
Dec 31, 2003 |
Jan 20, 2004 |
$0.350000 |
$0.282896 |
$0.005504 |
$0.061600 |
|
|
|
|
|
|
|
|
TOTAL PER UNIT |
$4.289823 |
$3.462919 |
$0.071895 |
$0.755009 |
|
Income Tax - United States Residents (US$ per Unit)
Income Tax - United States residents (US$ per Unit)The following table outlines the breakdown of cash dividends paid per Unit by Enerplus Resources Fund, prior toany amounts deducted for Canadian withholding tax, for Units held through a broker or other intermediary forthe period January 20, 2003 to December 20, 2003 for U.S. income tax purposes. All amounts shown are inU.S.dollars as converted on the applicable payment date.
Record Date |
Payment Date |
Distribution Paid CDN$ |
Exchange
Rate |
Distribution Paid US$ |
Taxable
Qualified Dividend US$ |
Non-Taxable Return of Capital US$ |
|
|
|
|
|
|
|
|
|
Dec 31, 2002 |
Jan 20, 2003 |
$0.30 |
0.650407 |
$0.195122 |
$0.170794 |
$0.024328 |
|
Feb 10, 2003 |
Feb 20, 2003 |
$0.32 |
0.662954 |
$0.212145 |
$0.185695 |
$0.026450 |
|
Mar 10, 2003 |
Mar 20, 2003 |
$0.35 |
0.674082 |
$0.235929 |
$0.206513 |
$0.029416 |
|
Apr 10, 2003 |
Apr 20, 2003 |
$0.35 |
0.686908 |
$0.240418 |
$0.210443 |
$0.029975 |
|
May 10, 2003 |
May 20, 2003 |
$0.37 |
0.738280 |
$0.273164 |
$0.239106 |
$0.034058 |
|
Jun 10, 2003 |
Jun 20, 2003 |
$0.37 |
0.740631 |
$0.274033 |
$0.239867 |
$0.034166 |
|
Jul 10, 2003 |
Jul 20, 2003 |
$0.37 |
0.708315 |
$0.262077 |
$0.229401 |
$0.032676 |
|
Aug 10, 2003 |
Aug 20, 2003 |
$0.37 |
0.711946 |
$0.263420 |
$0.230577 |
$0.032843 |
|
Sep 10, 2003 |
Sep 20, 2003 |
$0.37 |
0.741510 |
$0.274359 |
$0.240152 |
$0.034207 |
|
Oct 10, 2003 |
Oct 20, 2003 |
$0.37 |
0.757289 |
$0.280197 |
$0.245262 |
$0.034935 |
|
Nov 10, 2003 |
Nov 20, 2003 |
$0.35 |
0.765872 |
$0.268055 |
$0.234634 |
$0.033421 |
|
Dec 10, 2003 |
Dec 20, 2003 |
$0.35 |
0.748503 |
$0.261976 |
$0.229313 |
$0.032663 |
|
TOTAL PER UNIT |
|
$4.24 |
|
$3.040895 |
$2.661757 |
$0.379138 |
|
Directors
 |  |  |
| Douglas R. Martin (1)(2)(10) |
Andre Bineau (3)(5) |
Derek J. M. Fortune(3)(9) |
President
Charles Avenue
Capital Corp.
Calgary, Alberta | Vice President of
Investements
Association de
bienfaisance et de
retraite des policie`rs et
policires de la Ville de
Montre?Lal
Montre?Lal, Que?Lbec | Chairman
DF Consulting &
Financial Services Inc.
Ottawa, Ontarioman |
 |
 |
 |
| Gordon J. Kerr
| Robert L. Normand(6)(9)
| Eric P. Tremblay
|
President & Chief
Executive Officer
EnerMark Inc.
Calgary, Alberta | Corporate Director
Roseme`re, Quebe?Lc | Senior Vice President
Capital Markets
EnerMark Inc.
Calgary, Alberta |
 |  |  |
| Donald West(7)
| Harry B. Wheeler(5)(8)
| Robert L. Zorich(4)
|
Retired Executive
Calgary, Alberta | President
Colchester Investments Ltd.
Calgary, Alberta | Managing Director
EnCap Investments L.P.
Houston, Texas |
(1) Chairman of the Board
(2) Ex-Officio member of all
Committees of the Board
(3) Member of Corporate Governance
Nominating and Environment,
Health & Safety Committee
(4) Chairman of the Corporate
Governance, Nominating and
Environment, Health & Safety
Committee
(5) Member of the Audit &
Risk Management Committee
(6) Chairman of the Audit &
Risk Management Committee
(7) Member of the Reserves Committee
(8) Chairman of the Reserves
Committee
(9) Member of Compensation and
Human Resources Committee
(10) Chairman of the Compensation and
Human Resources Committee
Officers
| Gordon J. Kerr | Ian C. Dundas |
| President & Chief Executive Officer | Vice President & Director, Business Development | | |
| Heather J. Culbert | Wayne T. Foch |
| Seniore Vice President, Corporate Services | Vice President, Finance | | |
| Garry A. Tanner | David A. McCoy |
| Senior Vice President & Chief Operating Officer | General Counsel & Corporate Secretary | | |
| Eric P. Tremblay | Daniel M. Stevens |
| Senior Vice President, Capital Markets | Vice President, Development Services | | |
| Robert J. Waters | Rodney D. Gray |
| Senior Vice President & Chief Financial Officer | Controller, Finance |
| Jo-Anne M. Caza | Wayne T. Ford |
| Vice President, Investor Relations | Controller, Operations | | |
| Daryl W. Cook | Christina Meeuwsen |
| Vice President, Operations Assistant | Corporate Secretary |
| Operating Companies Owned by Enerplus Resources Fund | Independent Reserve Engineers
|
EnerMark Inc. Enerplus Resources Corporation | Sproule Associates Limited Calgary, Alberta |
| Legal Counsel | Stock Exchange Listings and Trading Symbols |
Blake, Cassels & Graydon LLP Calgary, Alberta and Toronto, Ontario | New York Stock Exchange: ERF Toronto Stock Exhange: ERF.un |
| Auditors | Head Office |
Deloitte & Touche LLP Calgary, Alberta | The Dome Tower 3000, 333 - 7th Avenue S.W. Calgary, Alberta T2P 2Z1 |
| Transfer Agent |
The CIBC Mellon Trust Company Calgary, Alberta Toll free: 1.800.387.0825 Email: inquiries@cibcmellon.com | Telephone: 403.298.2200 Toll free: 1.800.319.6462 Fax: 403.298.2211 Email: investorrelations@enerplus.com |
| Co-Transfer Agent |
Mellon Investor Services L.L.C. Ridgefield, New Jersey | For more information, visit our website: www.enerplus.com |
Enerplus Internet Site
Enerplus Resources Fund has a comprehensive website that provides investors with an immediate source of all
public information. The following documents are available at www.enerplus.com:
- Unit Trading Information
- Annual and Quarterly Reports
- Tax Information
- News Releases
- Recent Presentations
- 15 Minute Delayed Stock Quote
- Historical Distribution Tables
- Distribution Reinvestment and Unit Purchase Plan Information
- Adjusted Cost Base Calculator
- Important Dates and Events
Annual General Meeting
Unitholders are encouraged to attend the Annual General Meeting being held on:
Friday, May 7, 2004,
10:00 a.m., local time at
The Metropolitan Centre,
333 - 4th Avenue SW
Calgary, Alberta
Those unable to attend are asked to sign and return the Form of Proxy with this annual report.
Abbreviations
| AECO | Alberta Energy Company interconnect with the Nova Gas System |
| ARTC | Alberta Royalty Tax Credit |
| bbl(s)/day | barrel(s) per day |
| BOE(s)/day | barrel of oil equivalent per day (6 Mcf gas = 1 bbl crude oil) |
| COGPE | Canadian oil and gas property expense |
| CAPP | Canadian Association of Petroleum Producers |
| Established Reserves | proved and half probable reserves |
| FD&A Costs | finding, development and acquisition costs |
| FVUP | full value unit plan |
| IP Rate | initial production rate |
| Mbbls | thousand barrels |
| MBOE | thousand barrels of oil equivalent |
| Mcf/day | thousand cubic feet per day |
| MMbbl(s) | million barrels |
| MMBOE | million barrels of oil equivalent |
| MMBtu | million British thermal units |
| MMcf/day | million cubic feet per day |
| NGC | natural gas from coal |
| NI 51-101 | National Instrument 51-101 (pertaining to reserve reporting) |
| NYSE | New York Stock Exchange |
| P+P | Reserves proven and risked probable resesrves |
| PDP Reserves | proved developed producing reserves |
| SAGD | steam assisted gravity drainage |
| TSX | Toronto Stock Exchange |
| W.I. | percentage working interest of ownership |
| WTI | West Texas Intermediate oil at Cushing, Oklahoma |
Our focus is on creating value
consistently over the long-term
for our unitholders
Gordon J. Kerr
President & Chief Executive Officer
|