previous page | next page    
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

In management's opinion, the accompanying consolidated financial statements of Enerplus Resources Fund (the "Fund") have been prepared within reasonable limits of materiality and in accordance with Canadian generally accepted accounting principles.   Since a precise determination of many assets and liabilities is dependent on future events, the preparation of financial statements necessarily involves the use of estimates and approximations. These have been made using careful judgement and with all information available up to February 24, 2005.   Management is responsible for all information in the annual report and for the consistency, therewith, of all other financial and operating data presented in this report.

To meet its responsibility for reliable and accurate financial statements, management has established and monitors systems of internal control which are designed to provide reasonable assurance that financial information is relevant, reliable and accurate, and that assets are safeguarded and transactions are executed in accordance with management's authorization.

The consolidated financial statements have been examined by Deloitte & Touche LLP, independent Chartered Accountants.   Their responsibility is to express a professional opinion on the fair presentation of the consolidated financial statements in accordance with Canadian generally accepted accounting principles.   The Auditors' Report outlines the scope of their examination and sets forth their opinion.  

The Audit Committee, consisting exclusively of independent directors, has reviewed these statements with management and the external auditors and has recommended their approval to the Board of Directors. The Board of Directors has approved the consolidated financial statements of the Fund.

"signed"
Gordon J. Kerr
President and Chief Executive Officer


"signed"
Robert J. Waters
Senior Vice President and Chief Financial Officer

Calgary, Alberta
February 24, 2005

AUDITORS' REPORT

To the Unitholders of Enerplus Resources Fund:

We have audited the consolidated balance sheets of Enerplus Resources Fund (the "Fund") as at December 31, 2004 and 2003 and the consolidated statements of income, accumulated income, accumulated cash distributions and cash flows for the years then ended. These financial statements are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Fund as at December 31, 2004 and 2003 and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles.

The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund's internal control over financial reporting.   Accordingly we express no such opinion.

"signed"
DELOITTE & TOUCHE LLP
Chartered Accountants
Calgary, Alberta
February 24, 2005

Consolidated Balance Sheets

As at December 31 (CDN $ thousands)

2004

2003

(Restated, Note 2)

ASSETS

Current assets

  Cash

$   -

$80,416

  Accounts receivable

107,996

71,304

  Other current

9,602

13,412

117,598

165,132

Property, plant and equipment (Note 5)

3,029,007

2,494,518

Goodwill (Note 7)

29,082

-

Deferred charges (Note 3)

5,061

2,115

$3,180,748

$2,661,765

LIABILITIES

Current liabilities

  Accounts payable

$179,568

$100,449

  Distributions payable to unitholders

36,443

33,022

  Deferred credits (Note 3)

42,303

1,942

258,314

135,413

Long-term debt (Note 8)

584,991

338,117

Future income taxes (Note 11)

235,551

283,292

Asset retirement obligations (Notes 2 and 4)

105,978

63,936

926,520

685,345

EQUITY

Unitholders' capital (Note 10)

2,831,277

2,511,375

Accumulated income

976,137

717,821

Accumulated cash distributions

(1,811,500)

(1,388,189)

1,995,914

1,841,007

$3,180,748

$2,661,765

Signed on behalf of the Board of Directors:

"signed"
Douglas R. Martin
Director

"signed"
Robert L. Normand
Director

Consolidated Statements of Income

For the year ended December 31 (CDN $ thousands
except per trust unit amounts)

2004

2003

( Restated, Note 2 )

REVENUES

Oil and gas sales

$1,149,765

$958,931

Royalties

(230,954)

(190,395)

  Derivative instruments (Notes 3 and 12)

  Financial contracts - qualified hedges

(18,167)

(45,808)

Other financial contracts

(117,213)

-

  Interest and other income

2,095

913

785,526

723,641

EXPENSES

Operating

196,451

170,476

General and administrative (Note 10)

33,863

25,369

  Transportation

25,119

23,112

Management fees and internalization

-

58,142

Interest on long-term debt (Note 8)

20,737

19,708

  Foreign exchange gain (Note 9)

(5,018)

(924)

Depletion, depreciation, amortization and accretion

326,269

245,114

597,421

540,997

Income before taxes

188,105

182,644

Capital taxes

6,612

6,223

Future income tax recovery (Note 11)

(76,823)

(71,625)

NET INCOME

$258,316

$248,046

Net income per trust unit

Basic

$2.60

$2.88

Diluted

$2.60

$2.87

Weighted average number of trust units outstanding (thousands)

Basic

99,273

86,202

Diluted

99,416

86,402



Consolidated Statements of Accumulated Income


For the year ended December 31 (CDN $ thousands)

2004

2003

( Restated, Note 2 )

Accumulated income, beginning of year as previously reported

$690,046

$440,446

Adjustments due to change in accounting policy

27,775

29,329

Accumulated income, beginning of year after adjustments

717,821

469,775

Net income

258,316

248,046

Accumulated income, end of year

$976,137

$717,821


Consolidated Statements of Cash Flows


For the year ended December 31 (CDN $ thousands)

2004

2003

( Restated, Note 2 )

OPERATING ACTIVITIES

Net income

$258,316

$248,046

Non-cash items add/(deduct):

  Depletion, depreciation, amortization and accretion

326,269

245,114

  Non-cash financial contracts

39,160

-

  Non-cash foreign exchange gain (Note 9)

(4,795)

(3,003)

  Unit based compensation   (Note 10)

4,668

1,364

  Future income tax recovery (Note 11)

(76,823)

(71,625)

Asset retirement costs incurred (Note 4)

(6,826)

(6,696)

Funds flow from operations

539,969

413,200

Decrease in non-cash working capital

15,091

14,234

555,060

427,434

FINANCING ACTIVITIES

Issue of trust units, net of issue costs (Note 10)

314,309

331,595

Cash distributions to unitholders

(423,311)

(372,576)

Increase/(decrease) in bank credit facilities (Note 8)

251,669

(20,609)

Payment to related party

-

(1,400)

Debt issue costs (Note 8)

-

(475)

Decrease in non-cash financing working capital

3,421

8,152

146,088

(55,313)

INVESTING ACTIVITIES

Capital expenditures

(209,052)

(159,994)

Property acquisitions

(504,857)

(36,954)

Property dispositions

31,742

73,214

Corporate acquisitions (Note 7)

(121,171)

(165,815)

Decrease/(increase) in non-cash investing working capital

21,774

(2,874)

(781,564)

(292,423)

Change in cash

(80,416)

79,698

Cash, beginning of year

80,416

718

Cash, end of year

$ -

$80,416

SUPPLEMENTARY CASH FLOW INFORMATION

Cash income taxes paid

$ -

$ -

Cash interest paid

$ 19,196

$ 18,584


Consolidated Statements of Accumulated Cash Distributions


For the year ended December 31 (CDN $ thousands)

2004

2003

Accumulated cash distributions, beginning of year

$1,388,189

$1,015,613

Cash distributions

423,311

372,576

Accumulated cash distributions, end of year

$1,811,500

$1,388,189