|
|
 |
In management's opinion, the accompanying consolidated financial statements
of Enerplus Resources Fund (the "Fund") have been prepared within reasonable
limits of materiality and in accordance with Canadian generally accepted
accounting principles. Since a precise determination of many assets
and liabilities is dependent on future events, the preparation of financial
statements necessarily involves the use of estimates and approximations. These
have been made using careful judgement and with all information available
up to February 24, 2005. Management is responsible for all information
in the annual report and for the consistency, therewith, of all other financial
and operating data presented in this report.
To meet its responsibility for reliable and accurate financial statements,
management has established and monitors systems of internal control which
are designed to provide reasonable assurance that financial information
is relevant, reliable and accurate, and that assets are safeguarded and
transactions are executed in accordance with management's authorization.
The consolidated financial statements have been examined by Deloitte & Touche
LLP, independent Chartered Accountants. Their responsibility is
to express a professional opinion on the fair presentation of the consolidated
financial statements in accordance with Canadian generally accepted accounting
principles. The Auditors' Report outlines the scope of their examination
and sets forth their opinion.
The Audit Committee, consisting exclusively of independent directors,
has reviewed these statements with management and the external auditors
and has recommended their approval to the Board of Directors. The Board
of Directors has approved the consolidated financial statements of the
Fund.
"signed"
Gordon J. Kerr
President and
Chief Executive Officer
"signed"
Robert
J. Waters
Senior
Vice President and Chief
Financial Officer
Calgary, Alberta
February 24, 2005
AUDITORS' REPORT
To the Unitholders of Enerplus Resources Fund:
We have audited the consolidated balance sheets of Enerplus Resources
Fund (the "Fund") as at December 31, 2004 and 2003 and the consolidated
statements of income, accumulated income, accumulated cash distributions
and cash flows for the years then ended. These financial statements are
the responsibility of the Fund's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted
auditing standards. Those standards require that we plan and perform an
audit to obtain reasonable assurance whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.
In our opinion, these consolidated financial statements present fairly,
in all material respects, the financial position of the Fund as at December
31, 2004 and 2003 and the results of its operations and its cash flows
for the years then ended in accordance with Canadian generally accepted
accounting principles.
The Fund is not required to have, nor were we engaged to perform, an audit
of its internal control over financial reporting. Our audit included consideration
of internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Fund's internal control
over financial reporting. Accordingly we express no such opinion.
"signed"
DELOITTE & TOUCHE
LLP
Chartered
Accountants
Calgary, Alberta
February 24, 2005
Consolidated Balance Sheets
As at December 31 (CDN $ thousands) |
2004 |
2003 |
|
|
(Restated, Note 2) |
ASSETS |
|
|
Current assets |
|
|
Cash |
$ - |
$80,416 |
Accounts
receivable |
107,996 |
71,304 |
Other
current |
9,602
|
13,412 |
|
117,598 |
165,132 |
Property, plant and equipment (Note
5) |
3,029,007 |
2,494,518 |
Goodwill (Note 7) |
29,082 |
- |
Deferred charges (Note 3) |
5,061 |
2,115 |
|
$3,180,748 |
$2,661,765 |
LIABILITIES |
|
|
Current liabilities |
|
|
Accounts
payable |
$179,568 |
$100,449 |
Distributions
payable to unitholders |
36,443 |
33,022 |
Deferred
credits (Note 3) |
42,303 |
1,942 |
|
258,314 |
135,413 |
Long-term debt (Note 8) |
584,991 |
338,117 |
Future income taxes (Note 11) |
235,551 |
283,292 |
Asset retirement obligations (Notes
2 and 4) |
105,978 |
63,936 |
|
926,520 |
685,345 |
EQUITY |
|
|
Unitholders' capital (Note 10) |
2,831,277 |
2,511,375 |
Accumulated income |
976,137 |
717,821 |
Accumulated cash distributions |
(1,811,500) |
(1,388,189) |
|
1,995,914 |
1,841,007 |
|
$3,180,748 |
$2,661,765 |
Signed on behalf of the Board of Directors:
"signed"
Douglas R. Martin
Director
"signed"
Robert L. Normand
Director
Consolidated Statements of Income
For the year ended December 31 (CDN
$ thousands
except per trust unit amounts) |
2004 |
2003 |
|
|
( Restated, Note 2 ) |
REVENUES |
|
|
Oil and gas
sales |
$1,149,765 |
$958,931 |
Royalties |
(230,954) |
(190,395) |
Derivative instruments
(Notes 3 and 12) |
|
|
Financial
contracts - qualified hedges |
(18,167) |
(45,808) |
Other
financial contracts |
(117,213) |
- |
Interest and other
income |
2,095 |
913 |
|
785,526 |
723,641 |
EXPENSES |
|
|
Operating |
196,451 |
170,476 |
General and
administrative (Note 10) |
33,863 |
25,369 |
Transportation |
25,119 |
23,112 |
Management
fees and internalization |
- |
58,142 |
Interest on
long-term debt (Note 8) |
20,737 |
19,708 |
Foreign exchange
gain (Note 9) |
(5,018) |
(924) |
Depletion,
depreciation, amortization and accretion |
326,269 |
245,114 |
|
597,421 |
540,997 |
Income before taxes |
188,105
|
182,644 |
Capital taxes |
6,612
|
6,223 |
Future income tax recovery (Note 11) |
(76,823) |
(71,625) |
NET INCOME |
$258,316
|
$248,046 |
|
|
|
Net income per trust unit |
|
|
Basic |
$2.60 |
$2.88 |
Diluted |
$2.60 |
$2.87 |
Weighted average number of trust units
outstanding (thousands) |
|
|
Basic |
99,273 |
86,202 |
Diluted |
99,416 |
86,402 |
Consolidated Statements of Accumulated Income
For the year ended December 31 (CDN
$ thousands) |
2004 |
2003 |
|
|
( Restated, Note 2 ) |
Accumulated income, beginning of year
as previously reported |
$690,046 |
$440,446 |
Adjustments due to change in accounting
policy |
27,775 |
29,329 |
Accumulated income, beginning of year
after adjustments |
717,821 |
469,775 |
Net income |
258,316 |
248,046 |
Accumulated income, end
of year |
$976,137 |
$717,821 |
Consolidated Statements of Cash Flows
For the year ended December 31 (CDN
$ thousands) |
2004 |
2003 |
|
|
( Restated, Note 2 ) |
OPERATING ACTIVITIES |
|
|
Net income |
$258,316 |
$248,046 |
Non-cash items add/(deduct): |
|
|
Depletion, depreciation,
amortization and accretion |
326,269 |
245,114 |
Non-cash financial
contracts |
39,160 |
- |
Non-cash foreign
exchange gain (Note 9) |
(4,795) |
(3,003) |
Unit based compensation (Note
10) |
4,668 |
1,364 |
Future income tax
recovery (Note 11) |
(76,823) |
(71,625) |
Asset retirement costs incurred (Note
4) |
(6,826) |
(6,696) |
Funds flow from operations |
539,969 |
413,200 |
Decrease in non-cash working capital |
15,091 |
14,234 |
|
555,060 |
427,434 |
FINANCING ACTIVITIES |
|
|
Issue of trust units, net of issue
costs (Note 10) |
314,309 |
331,595 |
Cash distributions to unitholders |
(423,311) |
(372,576) |
Increase/(decrease) in bank credit
facilities (Note 8) |
251,669 |
(20,609) |
Payment to related party |
- |
(1,400) |
Debt issue costs (Note 8) |
- |
(475) |
Decrease in non-cash financing working
capital |
3,421 |
8,152 |
|
146,088 |
(55,313) |
INVESTING ACTIVITIES |
|
|
Capital expenditures |
(209,052) |
(159,994) |
Property acquisitions |
(504,857) |
(36,954) |
Property dispositions |
31,742 |
73,214 |
Corporate acquisitions (Note 7) |
(121,171) |
(165,815) |
Decrease/(increase) in non-cash investing
working capital |
21,774 |
(2,874) |
|
(781,564) |
(292,423) |
Change in cash |
(80,416) |
79,698 |
Cash, beginning of year |
80,416 |
718 |
Cash, end of year |
$ - |
$80,416 |
SUPPLEMENTARY CASH FLOW INFORMATION |
|
|
Cash income taxes paid |
$ - |
$ - |
Cash interest paid |
$ 19,196 |
$ 18,584 |
Consolidated Statements of Accumulated Cash Distributions
For the year ended December 31 (CDN
$ thousands) |
2004 |
2003 |
|
|
|
Accumulated cash distributions, beginning
of year |
$1,388,189 |
$1,015,613 |
Cash distributions |
423,311
|
372,576
|
Accumulated cash distributions, end
of year |
$1,811,500 |
$1,388,189 |
|