| For the years ended
December 31, |
2005 |
2004 |
| Financial (000's) |
|
|
| Net Income |
$432,041 |
$258,316 |
| Funds Flow from Operations
(1) |
794,410 |
539,969 |
| Cash Distributed (2) |
511,145 |
426,721 |
| Cash Withheld for Acquisitions
and Capital Expenditures |
283,265 |
113,248 |
| Debt Outstanding (net of
cash) |
649,825 |
584,991 |
| Development Capital Spending |
368,689 |
206,874 |
| Acquisitions |
704,028 |
636,326 |
| Divestments |
66,511 |
31,742 |
Financial per Unit |
|
|
| Net Income |
$3.96 |
$2.60 |
| Funds Flow from Operations
(1) |
7.28 |
5.44 |
| Cash Distributed (2) |
4.54 |
4.20 |
| Cash Withheld for Acquisitions
and Capital Expenditures |
2.52 |
1.11 |
| Payout Ratio |
64% |
79% |
Selected Financial Results per BOE (3) |
|
|
| Oil & Gas Sales (4) |
$52.36 |
$40.90 |
| Royalties |
(10.21) |
(8.40) |
| Financial Contracts |
(4.90) |
(3.50) |
| Operating Costs |
(7.45) |
(7.14) |
| General and Administrative |
(1.28) |
(1.06) |
| Interest and Foreign Exchange |
(0.64) |
(0.67) |
| Taxes |
(0.31) |
(0.24) |
| Restoration and Abandonment |
(0.27) |
(0.25) |
| Funds Flow from Operations
(1) |
$27.30 |
$19.64 |
|
Weighted Average Number of Trust Units Outstanding
(thousands) |
109,083 |
99,273 |
| Debt/Trailing 12 Month
Funds Flow Ratio (1) |
0.8x |
1.1x |
Average Daily Production |
|
|
| Natural gas (Mcf/day) |
274,336 |
271,091 |
| Crude oil (bbls/day) |
29,315 |
25,550 |
| NGLs (bbls/day) |
4,689 |
4,398 |
| Total (BOE/day) (6:1) |
79,727 |
75,130 |
| % Natural gas |
57% |
60% |
Average Selling Price (4) |
|
|
| Natural gas (per Mcf) |
$8.41 |
$6.56 |
| Crude oil (per bbl) |
55.93 |
43.80 |
| NGLs (per bbl) |
47.33 |
38.14 |
| US$ exchange rate |
0.83 |
0.77 |
|
Net Wells drilled |
393 |
367 |
| Success Rate |
99% |
99% |
|
Proved Reserves (MMBOE) |
313.2 |
279.1 |
| Probable Reserves (MMBOE) |
135.9 |
127.1 |
| Total Proved plus Probable
Reserves (MMBOE) |
449.1 |
406.2 |
|
FD&A Cost per BOE, excluding Future Development Capital
(5) |
$13.98 |
$7.68 |
| FD&A Cost per BOE, including
Future Development Capital (5) |
$17.18 |
$11.34 |
| Recycle Ratio (5) |
1.7x |
1.9x |
|
Proved Reserve Life Index (years) |
9.9 |
10.1 |
| Proved plus Probable Reserve
Life Index (years) |
13.5 |
14.0 |